Return On Investment

Why Hotel Tu Casa is a lifestyle Investment:

  • STABLE ROI

    Your return is guaranteed based on the profit of the development versus the occupancy rate of your villa.

  • PRIVATE ACCESS

    Enjoy up to one month each year of complimentary accommodation and access. Additional flexible access options are available for extended stays.

  • LIFETIME AMENITY

    Enjoy the perks of our amenities with lifetime access.

Gallery Image

Investment Offer 2024

USING THE AVERAGE ANNUAL OCCUPANCY RATE 80%

Investment from

$495K USD

ADR (average price per night)

$385 - $1085 USD / night for the first year

ROI in the first year

13% - 18%

ROI in the fifth year

mid term investment ROI up to 140%

Terms of ownership

34 YEARS + 30 YEARS

Payback Period

6-7 years

UP Front Cash Payment

10% discount if Pay Full

ROI Simulation - Conservative Projection Section

Unit
Type
Unit
Price
Average
Daily Rate
Yearly Net
Revenue *1
Profit
Share (20%)
Management
& Estate Fee
Tax (10%) Yearly
Net Profit
Year 1
ROI
Upfront
Payment
ROI *2
Midterm
5-Year ROI *3
2A $495 $385 112.4 22.5 16 7.4 66.5 13% 15% 128%
2B $545 $440 128.5 25.7 16 8.7 78.1 14% 16% 133%
2C $655 $500 146.0 29.2 16 10.1 90.7 14% 15% 130%
2D $975 $675 197.1 39.4 16 14.2 127.5 13% 15% 126%
2E $615 $460 134.3 26.9 16 9.1 82.3 13% 15% 128%
3A $850 $665 194.2 38.8 16 13.9 125.4 15% 16% 135%
3B $1,250 $980 286.2 57.2 16 21.3 191.6 15% 17% 138%
3C $995 $749 218.7 43.7 16 15.9 143.1 14% 16% 133%
5 $1,350 $1085 316.8 63.4 16 23.7 213.7 16% 18% 140%
  1. 1. Based on 80% occupancy rates
  2. 2. 10% discount for upfront cash payment
  3. 3. 5 Year Sale Price based on 10% YOY Growth Rate
  4. 4. Unit Prices are in $000 USD

Own your dream villa

This is a lifestyle opportunity of a lifetime


REQUEST BROCHURE
Go Top